A and B are partners. A's Capital is 1,00,000 and B's Capital is 60,000. Interest on capital is payable @ 6% p.a. B is entitled to a salary of 3,000 per month. Profit for the current year before interest and salary to B is 80,000.

Prepare Profit and Loss Appropriation Account.